Org.nr 929 111 087 2022 → 2023 Year-over-year analysis

7 STARS SERVICE AS: årsregnskap 2023 vs 2022

Stronger earnings

approved 2024-03-21; registry 2024-04-29; journal 2024 381758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7 STARS SERVICE AS. Revenue 703.1k NOK → 730.7k NOK (+3.9%). Net result +5 167 NOK → +339.7k NOK. Equity 5.20m NOK → 537.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7 STARS SERVICE AS.

Scorecard

Revenue
703.1k NOK 730.7k NOK
+3.9%
Operating result
+218.0k NOK +482.8k NOK
+121.4%
Net result
+5 167 NOK +339.7k NOK
+6474.1%
Equity
5.20m NOK 537.2k NOK
-89.7%
Cash
348.4k NOK 378.8k NOK
+8.7%
Total assets
912.8k NOK 846.6k NOK
-7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 703.1k NOK to 730.7k NOK (+3.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +218.0k NOK → +482.8k NOK (op. margin 31.0% → 66.1%). Calculated

  • ↑

    Net result improved

    Net result +5 167 NOK → +339.7k NOK (net margin 0.7% → 46.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 348.4k NOK → 378.8k NOK (+8.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.56×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.20m NOK → 537.2k NOK (equity ratio 569.4% → 63.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 184 NOK → 1.46m NOK (0% → 200% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 68.3k NOK → 518.5k NOK (+658.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact