Org.nr 989 528 157 2012 → 2013 Year-over-year analysis

7 STEEL NORDIC GROUP AS: årsregnskap 2013 vs 2012

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 7 STEEL NORDIC GROUP AS. Revenue 3.44m NOK → 3.40m NOK (-1.3%). Net result +3 092 NOK → +148 NOK. Equity 314.07bn NOK → 253.22bn NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.44m NOK 3.40m NOK
-1.3%
Operating result
+6 972 NOK +782 NOK
-88.8%
Net result
+3 092 NOK +148 NOK
-95.2%
Equity
314.07bn NOK 253.22bn NOK
-19.4%
Cash
n/m 7.45m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.44m NOK to 3.40m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6 972 NOK → +782 NOK (op. margin 0.2% → 0.0%). Calculated

  • ↓

    Net result weakened

    Net result +3 092 NOK → +148 NOK (net margin 0.1% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 314.07bn NOK → 253.22bn NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5 NOK → 5 170 NOK (+103300.0% YoY). Calculated