Org.nr 953 591 421 2001 → 2002 Year-over-year analysis

7 STEEL NORDIC MANUFACTURING AS: årsregnskap 2002 vs 2001

Grew 17% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for 7 STEEL NORDIC MANUFACTURING AS. Revenue 202.63m NOK → 236.98m NOK (+17.0%). Net result -20 NOK → +9.54m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 7 STEEL NORDIC MANUFACTURING AS.

Scorecard

Revenue
202.63m NOK 236.98m NOK
+17.0%
Operating result
+324.0k NOK +19.97m NOK
+6064.8%
Net result
-20 NOK +9.54m NOK
+47695100.0%
Total assets
2 001 NOK 881.76m NOK
+44065967.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 202.63m NOK to 236.98m NOK (+17.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +324.0k NOK → +19.97m NOK (op. margin 0.2% → 8.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 20 NOK to a profit of 9.54m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 128.11m NOK → 136.48m NOK (+8.37m NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 2 000 NOK → 147.18m NOK (0% → 62% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 703.77m NOK → 715.23m NOK (+1.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 333.0k NOK → 8.33m NOK. Reported fact