Org.nr 980 345 106 2004 → 2005 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2005 vs 2004

Grew 10% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 7 STEEL SERVICE NORWAY AS. Revenue 603.22m NOK → 663.26m NOK (+10.0%). Equity 125.28m NOK → 156.87m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
603.22m NOK 663.26m NOK
+10.0%
Operating result
+84.95m NOK +81.11m NOK
-4.5%
Equity
125.28m NOK 156.87m NOK
+25.2%
Total assets
246.90m NOK 274.51m NOK
+11.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 603.22m NOK to 663.26m NOK (+10.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 125.28m NOK → 156.87m NOK (equity ratio 50.7% → 57.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +84.95m NOK → +81.11m NOK (op. margin 14.1% → 12.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 39.56m NOK → 40.85m NOK (7% → 6% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 436.84m NOK → 497.70m NOK (+13.9% YoY). Calculated