Org.nr 980 345 106 2014 → 2015 Year-over-year analysis

7 STEEL SERVICE NORWAY AS: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-04-01; registry 2016-06-04; journal 2016 467378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 7 STEEL SERVICE NORWAY AS. Revenue 622.12m NOK → 601.23m NOK (-3.4%). Equity 23.05m NOK → 25.90m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 STEEL SERVICE NORWAY AS.

Scorecard

Revenue
622.12m NOK 601.23m NOK
-3.4%
Equity
23.05m NOK 25.90m NOK
+12.4%
Cash
3.69m NOK 3.89m NOK
+5.6%
Total assets
191.18m NOK 205.0k NOK
-99.9%

What improved

  • ↑

    Equity strengthened

    Book equity 23.05m NOK → 25.90m NOK (equity ratio 12.1% → 12633.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.69m NOK → 3.89m NOK (+5.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 44.00m NOK → 44.44m NOK (+440.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 92.50m NOK → 86.11m NOK (15% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 622.12m NOK to 601.23m NOK (-3.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 895.57× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 440.32m NOK → 413.60m NOK (-6.1% YoY). Calculated