Org.nr 813 555 042 2017 → 2018 Year-over-year analysis

7 TROLL AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue

approved 2019-07-10; registry 2019-07-18; journal 2019 745098

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for 7 TROLL AS. Revenue 200.0k NOK → 362 NOK (-99.8%). Equity 30.0k NOK → 131.9k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7 TROLL AS.

At a glance

Revenue

200.0k NOK 362 NOK

-99.8%

Operating result

-3 000 NOK +128.0k NOK

+4367.5%

Net result

n/m +101.9k NOK

—

Equity

30.0k NOK 131.9k NOK

+339.6%

Total assets

222.8k NOK 356.9k NOK

+60.2%

↑
Operating result improved

Operating result -3 000 NOK → +128.0k NOK (op. margin -1.5% → 35365.7%). Calculated
↑
Equity strengthened

Book equity 30.0k NOK → 131.9k NOK (equity ratio 13.5% → 37.0%). Calculated

↓
Revenue fell

Operating income / revenue moved from 200.0k NOK to 362 NOK (-99.8% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 1 178 NOK → 59.0k NOK (1% → 16292% of revenue). Calculated