Org.nr 974 281 325 2004 → 2005 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2005 vs 2004

Shrank 19% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 70 GRADER N ARKITEKTUR AS. Revenue 4.56m NOK → 3.69m NOK (-19.2%). Net result +156.2k NOK → +70.9k NOK. Equity 613.9k NOK → 684.8k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
4.56m NOK 3.69m NOK
-19.2%
Operating result
n/m +211.9k NOK
—
Net result
+156.2k NOK +70.9k NOK
-54.6%
Equity
613.9k NOK 684.8k NOK
+11.6%
Total assets
424.3k NOK 1.24m NOK
+192.5%

What improved

  • ↑

    Equity strengthened

    Book equity 613.9k NOK → 684.8k NOK (equity ratio 144.7% → 55.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 2.12×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.56m NOK to 3.69m NOK (-19.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +156.2k NOK → +70.9k NOK (net margin 3.4% → 1.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.68m NOK → 2.69m NOK (59% → 73% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 456.3k NOK → 21.9k NOK (-95.2% YoY). Calculated