Org.nr 974 281 325 2007 → 2008 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2008 vs 2007

Slipped into loss, fresh owner capital

approved 2009-06-30; registry 2009-09-01

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 70 GRADER N ARKITEKTUR AS. Revenue 5.50m NOK → 5.28m NOK (-3.9%). Net result +277.6k NOK → -304.6k NOK. Equity 4 546 NOK → 699.9k NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; fell into a net loss; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
5.50m NOK 5.28m NOK
-3.9%
Operating result
+372.6k NOK n/m
—
Net result
+277.6k NOK -304.6k NOK
-209.7%
Equity
4 546 NOK 699.9k NOK
+15297.0%
Cash
1.30m NOK 1.29m NOK
-0.4%
Total assets
2.11m NOK 2.12m NOK
+0.5%

What improved

  • ↑

    Equity strengthened

    Book equity 4 546 NOK → 699.9k NOK (equity ratio 0.2% → 33.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 204 NOK → 204.0k NOK (+203.8k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 3.99m NOK → 3.62m NOK (72% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.50m NOK to 5.28m NOK (-3.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 277.6k NOK profit to a loss of 304.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.30m NOK → 1.29m NOK (-0.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 18.00× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 44.2k NOK → 876.5k NOK (+1882.3% YoY). Calculated