Org.nr 974 281 325 2012 → 2013 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2013 vs 2012

Grew 22% on revenue

approved 2014-06-04; registry 2014-06-17; journal 2014 462424

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 70 GRADER N ARKITEKTUR AS. Revenue 3.30m NOK → 4.03m NOK (+22.0%). Equity 108.7k NOK → 129.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
3.30m NOK 4.03m NOK
+22.0%
Equity
108.7k NOK 129.3k NOK
+19.0%
Cash
205.5k NOK 171.3k NOK
-16.6%
Total assets
1.45m NOK 1.59m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.30m NOK to 4.03m NOK (+22.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 108.7k NOK → 129.3k NOK (equity ratio 7.5% → 8.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 205.5k NOK → 171.3k NOK (-16.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.33m NOK → 2.93m NOK (70% → 73% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 243.7k NOK → 7 957 NOK (-96.7% YoY). Calculated