Org.nr 998 685 486 2013 → 2014 Year-over-year analysis

70 GRADER N TRANSPORT AS: årsregnskap 2014 vs 2013

Grew 543% on revenue, cash halved-plus

approved 2015-06-01; registry 2015-07-30; journal 2015 665461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 70 GRADER N TRANSPORT AS. Revenue 407.0k NOK → 2.62m NOK (+542.7%). Equity 41.2k NOK → 115.2k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
407.0k NOK 2.62m NOK
+542.7%
Operating result
+9 312 NOK n/m
—
Net result
+6 855 NOK n/m
—
Equity
41.2k NOK 115.2k NOK
+179.2%
Cash
147.2k NOK 61.7k NOK
-58.1%
Total assets
255.7k NOK 628.0k NOK
+145.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 407.0k NOK to 2.62m NOK (+542.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 41.2k NOK → 115.2k NOK (equity ratio 16.1% → 18.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 754.9k NOK → 656.5k NOK (185% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 147.2k NOK → 61.7k NOK (-58.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated