Org.nr 980 864 820 2003 → 2004 Year-over-year analysis

70 NORDVEKST AS: årsregnskap 2004 vs 2003

Grew 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 70 NORDVEKST AS. Revenue 3.50m NOK → 3.70m NOK (+5.8%). Net result +221.8k NOK → +538.2k NOK. Equity 172.9k NOK → 365.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 70 NORDVEKST AS.

Scorecard

Revenue
3.50m NOK 3.70m NOK
+5.8%
Operating result
+297.6k NOK +304.9k NOK
+2.4%
Net result
+221.8k NOK +538.2k NOK
+142.6%
Equity
172.9k NOK 365.3k NOK
+111.3%
Total assets
996.6k NOK 9.13m NOK
+816.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.50m NOK to 3.70m NOK (+5.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +297.6k NOK → +304.9k NOK (op. margin 8.5% → 8.2%). Calculated

  • ↑

    Net result improved

    Net result +221.8k NOK → +538.2k NOK (net margin 6.3% → 14.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 172.9k NOK → 365.3k NOK (equity ratio 17.3% → 4.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 2.46×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 829.9k NOK → 543.6k NOK (-34.5% YoY). Calculated