Org.nr 980 864 820 2006 → 2007 Year-over-year analysis

70 NORDVEKST AS: årsregnskap 2007 vs 2006

Returned to profit

approved 2008-06-30; registry 2008-07-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 70 NORDVEKST AS. Revenue 5.64m NOK → 5.89m NOK (+4.4%). Net result -611.5k NOK → +195.0k NOK. Equity -975.2k NOK → 119.8k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 70 NORDVEKST AS.

Scorecard

Revenue
5.64m NOK 5.89m NOK
+4.4%
Operating result
n/m +636.0k NOK
—
Net result
-611.5k NOK +195.0k NOK
+131.9%
Equity
-975.2k NOK 119.8k NOK
+112.3%
Cash
n/m 772.0k NOK
—
Total assets
9.05m NOK 9.55m NOK
+5.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.64m NOK to 5.89m NOK (+4.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 611.5k NOK to a profit of 195.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -975.2k NOK → 119.8k NOK (equity ratio -10.8% → 1.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 2.28×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.00m NOK → 2 NOK (53% → 0% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 100 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 279.4k NOK → 697.6k NOK (+149.6% YoY). Calculated