Org.nr 980 864 820 2017 → 2018 Year-over-year analysis

70 NORDVEKST AS: årsregnskap 2018 vs 2017

Grew 146% on revenue, cash halved-plus

approved 2019-05-26; registry 2019-07-17; journal 2019 728752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 70 NORDVEKST AS. Revenue 4.42m NOK → 10.90m NOK (+146.5%). Equity 563.3k NOK → 597.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 70 NORDVEKST AS.

Scorecard

Revenue
4.42m NOK 10.90m NOK
+146.5%
Equity
563.3k NOK 597.9k NOK
+6.1%
Cash
462.4k NOK 195.4k NOK
-57.7%
Total assets
10.95m NOK 11.04m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.42m NOK to 10.90m NOK (+146.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 563.3k NOK → 597.9k NOK (equity ratio 5.1% → 5.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 462.4k NOK → 195.4k NOK (-57.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.60m NOK → 7.03m NOK (149% → 65% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.23m NOK → 352.5k NOK (-71.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 87.1k NOK → 165.0k NOK. Reported fact