Org.nr 913 810 767 2020 → 2021 Year-over-year analysis

705 SENTERET AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2022-06-25; registry 2022-07-09; journal 2022 658632

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 705 SENTERET AS. Revenue 529.5k NOK → 552.5k NOK (+4.3%). Net result +3 670 NOK → -103.2k NOK. Equity -378.9k NOK → -482.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 705 SENTERET AS.

Scorecard

Revenue
529.5k NOK 552.5k NOK
+4.3%
Operating result
+122.3k NOK +103.1k NOK
-15.7%
Net result
+3 670 NOK -103.2k NOK
-2912.8%
Equity
-378.9k NOK -482.1k NOK
-27.2%
Cash
35.0k NOK 51.1k NOK
+45.9%
Total assets
2.42m NOK 2.26m NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 529.5k NOK to 552.5k NOK (+4.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 35.0k NOK → 51.1k NOK (+45.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.3k NOK → +103.1k NOK (op. margin 23.1% → 18.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 670 NOK profit to a loss of 103.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -378.9k NOK → -482.1k NOK (equity ratio -15.6% → -21.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 350.3k NOK → 350 NOK (-99.9% YoY). Calculated