Org.nr 912 314 715 2017 → 2018 Year-over-year analysis

7243 AG EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 34% on revenue, weaker earnings, cash halved-plus

approved 2019-06-28; registry 2019-08-05; journal 2019 866284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7243 AG EIENDOM AS. Revenue 386.2k NOK → 256.5k NOK (-33.6%). Net result +112.8k NOK → +1 260 NOK. Equity 105.9k NOK → 100.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 7243 AG EIENDOM AS.

Scorecard

Revenue
386.2k NOK 256.5k NOK
-33.6%
Operating result
+170.3k NOK +23.2k NOK
-86.4%
Net result
+112.8k NOK +1 260 NOK
-98.9%
Equity
105.9k NOK 100.5k NOK
-5.1%
Cash
103.9k NOK 4 027 NOK
-96.1%
Total assets
3.83m NOK 3.73m NOK
-2.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 386.2k NOK to 256.5k NOK (-33.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +170.3k NOK → +23.2k NOK (op. margin 44.1% → 9.1%). Calculated

  • ↓

    Net result weakened

    Net result +112.8k NOK → +1 260 NOK (net margin 29.2% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 105.9k NOK → 100.5k NOK (equity ratio 2.8% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 103.9k NOK → 4 027 NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 706.3k NOK → 761.4k NOK. Reported fact