Org.nr 913 632 788 2016 → 2017 Year-over-year analysis

74 ENTERTAINMENT AS: årsregnskap 2017 vs 2016

Grew 1106% on revenue, cash halved-plus

approved 2018-06-30; registry 2018-07-31; journal 2018 834231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 74 ENTERTAINMENT AS. Revenue 456.6k NOK → 5.51m NOK (+1106.1%). Equity -1.41m NOK → -2.80m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 74 ENTERTAINMENT AS.

Scorecard

Revenue
456.6k NOK 5.51m NOK
+1106.1%
Equity
-1.41m NOK -2.80m NOK
-97.8%
Cash
86.3k NOK 28.3k NOK
-67.2%
Total assets
2.93m NOK 7.15m NOK
+144.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 456.6k NOK to 5.51m NOK (+1106.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.41m NOK → -2.80m NOK (equity ratio -48.3% → -39.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.3k NOK → 28.3k NOK (-67.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.01× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 565.0k NOK → 3.24m NOK (124% → 59% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.90m NOK → 6.17m NOK (+112.8% YoY). Calculated