Org.nr 913 632 788 2021 → 2022 Year-over-year analysis

74 ENTERTAINMENT AS: årsregnskap 2022 vs 2021

Grew 273% on revenue, returned to profit

approved 2023-10-13; registry 2023-10-26; journal 2023 735639

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 74 ENTERTAINMENT AS. Revenue 4.69m NOK → 17.49m NOK (+272.8%). Net result -922.7k NOK → +396.7k NOK. Equity -352.7k NOK → 44.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 74 ENTERTAINMENT AS.

Scorecard

Revenue
4.69m NOK 17.49m NOK
+272.8%
Operating result
-897.8k NOK +267.5k NOK
+129.8%
Net result
-922.7k NOK +396.7k NOK
+143.0%
Equity
-352.7k NOK 44.1k NOK
+112.5%
Cash
100.9k NOK 66.8k NOK
-33.7%
Total assets
11.67m NOK 28.21m NOK
+141.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.69m NOK to 17.49m NOK (+272.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -897.8k NOK → +267.5k NOK (op. margin -19.1% → 1.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 922.7k NOK to a profit of 396.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -352.7k NOK → 44.1k NOK (equity ratio -3.0% → 0.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.05m NOK → 1.99m NOK (44% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 100.9k NOK → 66.8k NOK (-33.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.55m NOK → 5.83m NOK (+128.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 266.1k NOK → 120.0k NOK. Reported fact