Org.nr 911 876 442 2020 → 2021 Year-over-year analysis

74 PICTURES AS: årsregnskap 2021 vs 2020

Grew 138559% on revenue, weaker earnings, cash halved-plus

registry 2022-08-31; journal 2022 905534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 74 PICTURES AS. Revenue 7 436 NOK → 10.31m NOK (+138558.6%). Net result +70.5k NOK → +50.9k NOK. Equity -36.7k NOK → 14.2k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 74 PICTURES AS.

Scorecard

Revenue
7 436 NOK 10.31m NOK
+138558.6%
Operating result
+70.5k NOK +51.1k NOK
-27.6%
Net result
+70.5k NOK +50.9k NOK
-27.8%
Equity
-36.7k NOK 14.2k NOK
+138.6%
Cash
4.90m NOK 135.8k NOK
-97.2%
Total assets
11.80m NOK 8.26m NOK
-30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 436 NOK to 10.31m NOK (+138558.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -36.7k NOK → 14.2k NOK (equity ratio -0.3% → 0.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 1.00× → 1.00×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +70.5k NOK → +51.1k NOK (op. margin 948.7% → 0.5%). Calculated

  • ↓

    Net result weakened

    Net result +70.5k NOK → +50.9k NOK (net margin 948.7% → 0.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.90m NOK → 135.8k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.90m NOK → 135.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7 363 NOK → 10.25m NOK (+139166.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 0.5. Reported fact