Org.nr 982 968 100 2001 → 2002 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2002 vs 2001

Grew 65% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for 7610 RAMPA AS. Revenue 2.14m NOK → 3.53m NOK (+64.8%). Equity 44.0k NOK → 153.6k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
2.14m NOK 3.53m NOK
+64.8%
Operating result
-32.7k NOK +132.4k NOK
+505.3%
Equity
44.0k NOK 153.6k NOK
+249.1%
Total assets
574.1k NOK 80.0k NOK
-86.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.14m NOK to 3.53m NOK (+64.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -32.7k NOK → +132.4k NOK (op. margin -1.5% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 44.0k NOK → 153.6k NOK (equity ratio 7.7% → 192.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 546 NOK → 727.2k NOK (0% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 462.6k NOK → 2.43m NOK (+424.6% YoY). Calculated