Org.nr 982 968 100 2008 → 2009 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2009 vs 2008

Grew 7% on revenue

approved 2010-05-10; registry 2010-05-20

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 7610 RAMPA AS. Revenue 3.77m NOK → 4.02m NOK (+6.5%). Equity 73.9k NOK → 95.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
3.77m NOK 4.02m NOK
+6.5%
Operating result
-60.6k NOK +39.8k NOK
+165.7%
Equity
73.9k NOK 95.9k NOK
+29.8%
Total assets
813.9k NOK 786.8k NOK
-3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.77m NOK to 4.02m NOK (+6.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -60.6k NOK → +39.8k NOK (op. margin -1.6% → 1.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 73.9k NOK → 95.9k NOK (equity ratio 9.1% → 12.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.04m NOK → 2.20m NOK (28% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.37m NOK → 2.44m NOK (+2.9% YoY). Calculated