Org.nr 982 968 100 2018 → 2019 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2019 vs 2018

Shrank 8% on revenue, returned to profit

approved 2020-05-20; registry 2020-07-18; journal 2020 603379

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7610 RAMPA AS. Revenue 5.01m NOK → 4.59m NOK (-8.4%). Net result -388.3k NOK → +57.2k NOK. Equity -567.7k NOK → -510.5k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
5.01m NOK 4.59m NOK
-8.4%
Operating result
-351.8k NOK +83.2k NOK
+123.6%
Net result
-388.3k NOK +57.2k NOK
+114.7%
Equity
-567.7k NOK -510.5k NOK
+10.1%
Cash
117.8k NOK 97.5k NOK
-17.2%
Total assets
896.0k NOK 768.2k NOK
-14.3%

What improved

  • ↑

    Operating result improved

    Operating result -351.8k NOK → +83.2k NOK (op. margin -7.0% → 1.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 388.3k NOK to a profit of 57.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -567.7k NOK → -510.5k NOK (equity ratio -63.4% → -66.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.19m NOK → 1.86m NOK (44% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.01m NOK to 4.59m NOK (-8.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 117.8k NOK → 97.5k NOK (-17.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -66.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.55m NOK → 2.25m NOK (-11.6% YoY). Calculated