Org.nr 982 968 100 2020 → 2021 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2021 vs 2020

Grew 20% on revenue, returned to profit

approved 2022-06-26; registry 2022-06-29; journal 2022 555543

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7610 RAMPA AS. Revenue 3.65m NOK → 4.37m NOK (+19.7%). Net result -61.1k NOK → +7.46m NOK. Equity -571.5k NOK → -109.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
3.65m NOK 4.37m NOK
+19.7%
Operating result
-33.9k NOK +591.1k NOK
+1841.4%
Net result
-61.1k NOK +7.46m NOK
+12323.2%
Equity
-571.5k NOK -109.0k NOK
+80.9%
Cash
57.9k NOK 60.1k NOK
+3.8%
Total assets
597.3k NOK 550.7k NOK
-7.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.65m NOK to 4.37m NOK (+19.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -33.9k NOK → +591.1k NOK (op. margin -0.9% → 13.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 61.1k NOK to a profit of 7.46m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -571.5k NOK → -109.0k NOK (equity ratio -95.7% → -19.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 57.9k NOK → 60.1k NOK (+3.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.91m NOK → 2.13m NOK (+11.4% YoY). Calculated