Org.nr 925 359 971 2023 → 2024 Year-over-year analysis

777 ESPORT AS: årsregnskap 2024 vs 2023

Shrank 35% on revenue, stronger earnings, cash halved-plus

approved 2025-05-05; registry 2025-05-27; journal 2025 477221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 777 ESPORT AS. Revenue 953.9k NOK → 620.7k NOK (-34.9%). Net result -2.96m NOK → -511.1k NOK. Equity 7.22m NOK → -179.1k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for 777 ESPORT AS.

Scorecard

Revenue
953.9k NOK 620.7k NOK
-34.9%
Operating result
-2.99m NOK -511.4k NOK
+82.9%
Net result
-2.96m NOK -511.1k NOK
+82.8%
Equity
7.22m NOK -179.1k NOK
-102.5%
Cash
3.67m NOK 184.8k NOK
-95.0%
Total assets
836.8k NOK 234.7k NOK
-72.0%

What improved

  • ↑

    Operating result improved

    Operating result -2.99m NOK → -511.4k NOK (op. margin -313.1% → -82.4%). Calculated

  • ↑

    Net result improved

    Net result -2.96m NOK → -511.1k NOK (net margin -310.8% → -82.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9.55m NOK → 9.66m NOK (+109.6k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 2.70m NOK → 2.42m NOK (283% → 390% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 953.9k NOK to 620.7k NOK (-34.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.22m NOK → -179.1k NOK (equity ratio 863.1% → -76.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.67m NOK → 184.8k NOK (-95.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -76.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.67m NOK → 184.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 560.1k NOK → 469.7k NOK (-16.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 1. Reported fact