Org.nr 999 544 851 2016 → 2017 Year-over-year analysis

78 GRADER NORD AS: årsregnskap 2017 vs 2016

Grew 139137% on revenue, cash halved-plus

approved 2018-04-19; registry 2018-04-26; journal 2018 287641

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 78 GRADER NORD AS. Revenue 960.0k NOK → 1.34bn NOK (+139136.9%). Equity 1.51m NOK → 1.40m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 78 GRADER NORD AS.

Scorecard

Revenue
960.0k NOK 1.34bn NOK
+139136.9%
Operating result
+314.6k NOK n/m
—
Net result
+1 238 NOK n/m
—
Equity
1.51m NOK 1.40m NOK
-7.3%
Cash
718.3k NOK 231.2k NOK
-67.8%
Total assets
1.97m NOK 2.09m NOK
+5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 960.0k NOK to 1.34bn NOK (+139136.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.52m NOK → 1 NOK (366% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.51m NOK → 1.40m NOK (equity ratio 76.8% → 67.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 718.3k NOK → 231.2k NOK (-67.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 40.0k NOK → 114.2k NOK. Reported fact