Org.nr 999 544 851 2021 → 2022 Year-over-year analysis

78 GRADER NORD AS: årsregnskap 2022 vs 2021

Grew 56% on revenue, stronger earnings

approved 2023-05-16; registry 2023-05-22; journal 2023 414523

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 78 GRADER NORD AS. Revenue 1.06m NOK → 1.66m NOK (+56.4%). Net result +154.8k NOK → +5.48m NOK. Equity 1.52m NOK → 1.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 78 GRADER NORD AS.

Scorecard

Revenue
1.06m NOK 1.66m NOK
+56.4%
Operating result
+150.0k NOK +604.6k NOK
+303.1%
Net result
+154.8k NOK +5.48m NOK
+3439.7%
Equity
1.52m NOK 1.21m NOK
-20.3%
Cash
220.6k NOK 389.2k NOK
+76.4%
Total assets
1.87m NOK 1.63m NOK
-12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 1.66m NOK (+56.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +150.0k NOK → +604.6k NOK (op. margin 14.1% → 36.3%). Calculated

  • ↑

    Net result improved

    Net result +154.8k NOK → +5.48m NOK (net margin 14.6% → 329.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 220.6k NOK → 389.2k NOK (+76.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.52m NOK → 1.21m NOK (equity ratio 81.4% → 74.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 788.0k NOK → 889.9k NOK (74% → 53% of revenue). Calculated