FirmaIQ
Org.nr 918 824 545 2020 → 2021 Year-over-year analysis

78 N GRUPPEN AS: årsregnskap 2021 vs 2020

Stronger earnings, fresh owner capital

approved 2022-04-27; registry 2022-05-16; journal 2022 295412

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 78 N GRUPPEN AS. Net result +1 916 NOK → +322.6k NOK. Equity -433.6k NOK → 1.20m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Operating result
-3 056 NOK -7 316 NOK
-139.4%
Net result
+1 916 NOK +322.6k NOK
+16735.2%
Equity
-433.6k NOK 1.20m NOK
+376.3%
Cash
84.6k NOK 330.2k NOK
+290.2%
Total assets
606.4k NOK 197.9k NOK
-67.4%

What improved

  • ↑

    Net result improved

    Net result +1 916 NOK → +322.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -433.6k NOK → 1.20m NOK (equity ratio -71.5% → 605.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 84.6k NOK → 330.2k NOK (+290.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.58× → 190.27×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 54.4k NOK → 1.36m NOK (+1.31m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 056 NOK → -7 316 NOK. Calculated