Org.nr 987 404 876 2020 → 2021 Year-over-year analysis

79 DEGREES SOUTH AS: årsregnskap 2021 vs 2020

Shrank 76% on revenue, slipped into loss

approved 2022-06-29; registry 2022-07-02; journal 2022 582712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 79 DEGREES SOUTH AS. Revenue 714.3k NOK → 171.4k NOK (-76.0%). Net result +220.5k NOK → -111.1k NOK. Equity 415.7k NOK → 304.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 79 DEGREES SOUTH AS.

Scorecard

Revenue
714.3k NOK 171.4k NOK
-76.0%
Operating result
+284.2k NOK -111.1k NOK
-139.1%
Net result
+220.5k NOK -111.1k NOK
-150.4%
Equity
415.7k NOK 304.6k NOK
-26.7%
Cash
114.5k NOK 204.4k NOK
+78.6%
Total assets
532.0k NOK 492.3k NOK
-7.5%

What improved

  • ↑

    Cash rose

    Bank deposits 114.5k NOK → 204.4k NOK (+78.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 714.3k NOK to 171.4k NOK (-76.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +284.2k NOK → -111.1k NOK (op. margin 39.8% → -64.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 220.5k NOK profit to a loss of 111.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 415.7k NOK → 304.6k NOK (equity ratio 78.1% → 61.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -90.6k NOK → 0 NOK (-13% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 360.0k NOK → 23.4k NOK (-93.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact