Org.nr 915 963 285 2015 → 2016 Year-over-year analysis

7DAYS AS: årsregnskap 2016 vs 2015

Grew 2670% on revenue

approved 2017-06-27; registry 2017-08-01; journal 2017 802042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 7DAYS AS. Revenue 96 NOK → 2 659 NOK (+2669.8%). Equity 9 723 NOK → 9.47m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
96 NOK 2 659 NOK
+2669.8%
Operating result
-18.8k NOK +626.5k NOK
+3438.0%
Equity
9 723 NOK 9.47m NOK
+97259.1%
Cash
114.4k NOK 549.6k NOK
+380.6%
Total assets
523.3k NOK 369.3k NOK
-29.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 96 NOK to 2 659 NOK (+2669.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -18.8k NOK → +626.5k NOK (op. margin -19551.0% → 23561.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 9 723 NOK → 9.47m NOK (equity ratio 1.9% → 2563.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 114.4k NOK → 549.6k NOK (+380.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.38m NOK → 3 NOK (4561562% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated