Org.nr 993 481 564 2012 → 2013 Year-over-year analysis

7ER EIENDOM AS: årsregnskap 2013 vs 2012

Grew 22% on revenue

approved 2014-06-28; registry 2014-09-11; journal 2014 822758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 7ER EIENDOM AS. Revenue 92.0k NOK → 112.3k NOK (+22.1%). Net result -475.3k NOK → -525.7k NOK. Equity -186.2k NOK → -711.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7ER EIENDOM AS.

Scorecard

Revenue
92.0k NOK 112.3k NOK
+22.1%
Operating result
-115.3k NOK -98.0k NOK
+15.0%
Net result
-475.3k NOK -525.7k NOK
-10.6%
Equity
-186.2k NOK -711.9k NOK
-282.3%
Cash
6 794 NOK 6 794 NOK
0.0%
Total assets
4.56m NOK 4.55m NOK
-0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 92.0k NOK to 112.3k NOK (+22.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -115.3k NOK → -98.0k NOK (op. margin -125.3% → -87.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -475.3k NOK → -525.7k NOK (net margin -516.6% → -467.9%). Calculated

  • ↓

    Equity eroded

    Book equity -186.2k NOK → -711.9k NOK (equity ratio -4.1% → -15.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation