Org.nr 912 102 262 2016 → 2017 Year-over-year analysis

7FJELL ENTREPRENØR AS: årsregnskap 2017 vs 2016

Grew 62% on revenue, weaker earnings

approved 2018-06-30; registry 2018-07-28; journal 2018 801938

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 7FJELL ENTREPRENØR AS. Revenue 35.35m NOK → 57.14m NOK (+61.6%). Net result +1.42m NOK → +223.0k NOK. Equity 6.37m NOK → 6.59m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7FJELL ENTREPRENØR AS.

Scorecard

Revenue
35.35m NOK 57.14m NOK
+61.6%
Operating result
+2.07m NOK n/m
—
Net result
+1.42m NOK +223.0k NOK
-84.3%
Equity
6.37m NOK 6.59m NOK
+3.5%
Cash
5.46m NOK 5.57m NOK
+2.0%
Total assets
14.78m NOK 13.77m NOK
-6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.35m NOK to 57.14m NOK (+61.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.37m NOK → 6.59m NOK (equity ratio 43.1% → 47.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.46m NOK → 5.57m NOK (+2.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.42m NOK → +223.0k NOK (net margin 4.0% → 0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.05m NOK → 5.39m NOK (14% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 27.98m NOK → 48.79m NOK (+74.4% YoY). Calculated