Org.nr 989 079 417 2012 → 2013 Year-over-year analysis

7FJELL VENTURES AS: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-04-15; registry 2014-05-14; journal 2014 396378

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 7FJELL VENTURES AS. Net result +466.8k NOK → +362.4k NOK. Equity 815.0k NOK → 1 377 NOK.

On the constructive side: current ratio back above 1×. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7FJELL VENTURES AS.

Scorecard

Operating result
n/m 0 NOK
—
Net result
+466.8k NOK +362.4k NOK
-22.4%
Equity
815.0k NOK 1 377 NOK
-99.8%
Cash
475.7k NOK 446.0k NOK
-6.2%
Total assets
408.2k NOK 378.5k NOK
-7.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 409.89×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +466.8k NOK → +362.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 815.0k NOK → 1 377 NOK (equity ratio 199.6% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 475.7k NOK → 446.0k NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation