Org.nr 913 843 738 2014 → 2015 Year-over-year analysis

7GENERATIONS AS: årsregnskap 2015 vs 2014

Shrank 34% on revenue

approved 2016-05-30; registry 2016-06-15; journal 2016 516818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 7GENERATIONS AS. Revenue 369.6k NOK → 242.9k NOK (-34.3%). Equity -100.3k NOK → -180.7k NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 7GENERATIONS AS.

Scorecard

Revenue
369.6k NOK 242.9k NOK
-34.3%
Operating result
-605.2k NOK -76.2k NOK
+87.4%
Net result
n/m -80.4k NOK
—
Equity
-100.3k NOK -180.7k NOK
-80.2%
Cash
20.9k NOK 26.1k NOK
+25.0%
Total assets
20.9k NOK 92.5k NOK
+342.3%

What improved

  • ↑

    Operating result improved

    Operating result -605.2k NOK → -76.2k NOK (op. margin -163.8% → -31.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.9k NOK → 26.1k NOK (+25.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 243.4k NOK → 1 NOK (66% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 369.6k NOK to 242.9k NOK (-34.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -100.3k NOK → -180.7k NOK (equity ratio -479.6% → -195.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 28.1k NOK → 13 NOK. Reported fact