7N NORGE AS: årsregnskap 2022 vs 2021
Grew 31% on revenue, stronger earnings
approved 2023-03-31; registry 2023-05-06; journal 2023 386265
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 7N NORGE AS. Revenue 67.00m NOK → 87.62m NOK (+30.8%). Net result +380.7k NOK → +526.8k NOK. Equity 4.33m NOK → 5.36m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7N NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 67.00m NOK to 87.62m NOK (+30.8% YoY). Calculated
-
↑
Operating result improved
Operating result +633.3k NOK → +771.1k NOK (op. margin 0.9% → 0.9%). Calculated
-
↑
Net result improved
Net result +380.7k NOK → +526.8k NOK (net margin 0.6% → 0.6%). Calculated
-
↑
Equity strengthened
Book equity 4.33m NOK → 5.36m NOK. Calculated
-
↑
Cash rose
Bank deposits 12.56m NOK → 12.99m NOK (+3.4% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.22× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 55.28m NOK → 72.11m NOK (+30.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 4. Reported fact