Org.nr 915 264 964 2016 → 2017 Year-over-year analysis

7NULL4 AS: årsregnskap 2017 vs 2016

Shrank 95% on revenue, slipped into loss

approved 2018-03-20; registry 2018-04-03; journal 2018 250692

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 7NULL4 AS. Revenue 134.4k NOK → 7 007 NOK (-94.8%). Net result +311.9k NOK → -958.2k NOK. Equity 359.7k NOK → -598.5k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7NULL4 AS.

Scorecard

Revenue
134.4k NOK 7 007 NOK
-94.8%
Operating result
n/m -1.19m NOK
—
Net result
+311.9k NOK -958.2k NOK
-407.2%
Equity
359.7k NOK -598.5k NOK
-266.4%
Cash
195.3k NOK 314.5k NOK
+61.0%
Total assets
2.23m NOK 2.54m NOK
+14.0%

What improved

  • ↑

    Cash rose

    Bank deposits 195.3k NOK → 314.5k NOK (+61.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 134.4k NOK to 7 007 NOK (-94.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 311.9k NOK profit to a loss of 958.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 359.7k NOK → -598.5k NOK (equity ratio 16.1% → -23.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 559.4k NOK → 857.8k NOK (+53.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation