Org.nr 915 264 964 2021 → 2022 Year-over-year analysis

7NULL4 AS: årsregnskap 2022 vs 2021

Grew 157% on revenue, returned to profit, cash halved-plus

approved 2023-07-29; registry 2023-08-02; journal 2023 675351

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7NULL4 AS. Revenue 299.5k NOK → 769.7k NOK (+157.0%). Net result -277.2k NOK → +29.0k NOK. Equity -3.39m NOK → -3.36m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 7NULL4 AS.

Scorecard

Revenue
299.5k NOK 769.7k NOK
+157.0%
Operating result
-197.1k NOK +121.3k NOK
+161.5%
Net result
-277.2k NOK +29.0k NOK
+110.5%
Equity
-3.39m NOK -3.36m NOK
+0.9%
Cash
72.6k NOK 19.9k NOK
-72.6%
Total assets
219.9k NOK 76.4k NOK
-65.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 299.5k NOK to 769.7k NOK (+157.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -197.1k NOK → +121.3k NOK (op. margin -65.8% → 15.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 277.2k NOK to a profit of 29.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -3.39m NOK → -3.36m NOK (equity ratio -1540.6% → -4397.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 72.6k NOK → 19.9k NOK (-72.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4397.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 141.3k NOK → 238.2k NOK (+68.6% YoY). Calculated