Org.nr 996 261 824 2011 → 2012 Year-over-year analysis

7OCEAN AS: årsregnskap 2012 vs 2011

Grew 251881% on revenue

approved 2013-05-24; registry 2013-05-30; journal 2013 420547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 7OCEAN AS. Revenue 7 120 NOK → 17.94m NOK (+251880.8%). Equity 631.3k NOK → 881.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 7OCEAN AS.

Scorecard

Revenue
7 120 NOK 17.94m NOK
+251880.8%
Equity
631.3k NOK 881.9k NOK
+39.7%
Cash
1.49m NOK 4.35m NOK
+192.1%
Total assets
872.0k NOK 8.39m NOK
+862.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 120 NOK to 17.94m NOK (+251880.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 631.3k NOK → 881.9k NOK (equity ratio 72.4% → 10.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.49m NOK → 4.35m NOK (+192.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 1.17×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 688 NOK → 12.29m NOK (66% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 960.1k NOK → 386.7k NOK (-59.7% YoY). Calculated