Org.nr 996 261 824 2021 → 2022 Year-over-year analysis

7OCEAN AS: årsregnskap 2022 vs 2021

Shrank 51% on revenue, slipped into loss, cash halved-plus

approved 2023-06-30; registry 2023-08-16; journal 2023 689221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7OCEAN AS. Revenue 28.09m NOK → 13.86m NOK (-50.7%). Net result +3.50m NOK → -458.5k NOK. Equity 1.24m NOK → 55.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; sharp cash drawdown. All figures are taken from the published annual accounts for 7OCEAN AS.

Scorecard

Revenue
28.09m NOK 13.86m NOK
-50.7%
Operating result
+4.51m NOK -435.3k NOK
-109.6%
Net result
+3.50m NOK -458.5k NOK
-113.1%
Equity
1.24m NOK 55.0k NOK
-95.6%
Cash
5.77m NOK 1.95m NOK
-66.2%
Total assets
12.16m NOK 4.93m NOK
-59.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 21.06m NOK → 12.07m NOK (75% → 87% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 28.09m NOK to 13.86m NOK (-50.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +4.51m NOK → -435.3k NOK (op. margin 16.1% → -3.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.50m NOK profit to a loss of 458.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.24m NOK → 55.0k NOK (equity ratio 10.2% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.77m NOK → 1.95m NOK (-66.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.77m NOK → 1.95m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation