Org.nr 994 627 643 2011 → 2012 Year-over-year analysis

7S-TECHNOLOGY AS: årsregnskap 2012 vs 2011

Shrank 39% on revenue, cash halved-plus, fresh owner capital

approved 2013-08-26; registry 2013-08-28; journal 2013 710768

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 7S-TECHNOLOGY AS. Revenue 50.0k NOK → 30.4k NOK (-39.1%). Equity 223.5k NOK → 110.5k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
50.0k NOK 30.4k NOK
-39.1%
Net result
-126.9k NOK n/m
—
Equity
223.5k NOK 110.5k NOK
-50.6%
Cash
166.7k NOK 20.7k NOK
-87.6%
Total assets
1.29m NOK 125.7k NOK
-90.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 296.9k NOK → 423.8k NOK (+126.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.0k NOK to 30.4k NOK (-39.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 223.5k NOK → 110.5k NOK (equity ratio 17.3% → 87.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 166.7k NOK → 20.7k NOK (-87.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.09× → -3.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated