Org.nr 913 036 999 2021 → 2022 Year-over-year analysis

7SENSE AGRITECH AS: årsregnskap 2022 vs 2021

Shrank 17% on revenue, stronger earnings, cash halved-plus

registry 2023-07-11; journal 2023 569099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7SENSE AGRITECH AS. Revenue 6.09m NOK → 5.06m NOK (-16.8%). Net result -470.5k NOK → -198.4k NOK. Equity 1.57m NOK → 1.37m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7SENSE AGRITECH AS.

Scorecard

Revenue
6.09m NOK 5.06m NOK
-16.8%
Operating result
-424.3k NOK -75.8k NOK
+82.1%
Net result
-470.5k NOK -198.4k NOK
+57.8%
Equity
1.57m NOK 1.37m NOK
-12.7%
Cash
414.1k NOK 111.2k NOK
-73.1%
Total assets
5.58m NOK 5.56m NOK
-0.3%

What improved

  • ↑

    Operating result improved

    Operating result -424.3k NOK → -75.8k NOK (op. margin -7.0% → -1.5%). Calculated

  • ↑

    Net result improved

    Net result -470.5k NOK → -198.4k NOK (net margin -7.7% → -3.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.09m NOK to 5.06m NOK (-16.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.57m NOK → 1.37m NOK (equity ratio 28.1% → 24.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 414.1k NOK → 111.2k NOK (-73.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.80m NOK → 2.32m NOK (30% → 46% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.64m NOK → 1.64m NOK (-54.9% YoY). Calculated