Org.nr 998 295 521 2014 → 2015 Year-over-year analysis

7SENSE GROUP AS: årsregnskap 2015 vs 2014

Weaker earnings, cash halved-plus

approved 2016-06-15; registry 2016-06-29; journal 2016 596683

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 7SENSE GROUP AS. Revenue 149.2k NOK → 149.2k NOK (0.0%). Net result +303.9k NOK → +81.8k NOK. Equity 1.71m NOK → 1.63m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 7SENSE GROUP AS.

Scorecard

Revenue
149.2k NOK 149.2k NOK
0.0%
Operating result
-39.4k NOK -62.0k NOK
-57.5%
Net result
+303.9k NOK +81.8k NOK
-73.1%
Equity
1.71m NOK 1.63m NOK
-4.8%
Cash
8.30m NOK 3 184 NOK
-100.0%
Total assets
2.05m NOK 2.08m NOK
+1.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -39.4k NOK → -62.0k NOK (op. margin -26.4% → -41.6%). Calculated

  • ↓

    Net result weakened

    Net result +303.9k NOK → +81.8k NOK (net margin 203.8% → 54.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.71m NOK → 1.63m NOK (equity ratio 83.5% → 78.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.30m NOK → 3 184 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.30m NOK → 3 184 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 475.6k NOK → 1.48m NOK. Reported fact