Org.nr 913 077 369 2015 → 2016 Year-over-year analysis

7SENSE TECHNOLOGIES AS: årsregnskap 2016 vs 2015

Stronger earnings

approved 2017-06-20; registry 2017-06-24; journal 2017 525987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 7SENSE TECHNOLOGIES AS. Revenue 5.55m NOK → 5.78m NOK (+4.1%). Net result +479.2k NOK → +5.55bn NOK. Equity 807.8k NOK → 134.8k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 7SENSE TECHNOLOGIES AS.

Scorecard

Revenue
5.55m NOK 5.78m NOK
+4.1%
Operating result
n/m +565.6k NOK
—
Net result
+479.2k NOK +5.55bn NOK
+1158087.6%
Equity
807.8k NOK 134.8k NOK
-83.3%
Cash
739.2k NOK 440.6k NOK
-40.4%
Total assets
2.43m NOK 2.23m NOK
-8.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.55m NOK to 5.78m NOK (+4.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +479.2k NOK → +5.55bn NOK (net margin 8.6% → 96086.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 807.8k NOK → 134.8k NOK (equity ratio 33.2% → 6.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 739.2k NOK → 440.6k NOK (-40.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 174.2k NOK → 83.3k NOK (-52.2% YoY). Calculated