Org.nr 827 010 332 2023 → 2024 Year-over-year analysis

7SIS AS: årsregnskap 2024 vs 2023

Grew 160% on revenue, weaker earnings

approved 2025-06-12; registry 2025-06-18; journal 2025 549991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 7SIS AS. Revenue 38.8k NOK → 101.0k NOK (+160.3%). Net result -10.6k NOK → -94.0k NOK. Equity 38.9k NOK → -55.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 7SIS AS.

Scorecard

Revenue
38.8k NOK 101.0k NOK
+160.3%
Operating result
-10.7k NOK -94.0k NOK
-776.1%
Net result
-10.6k NOK -94.0k NOK
-790.3%
Equity
38.9k NOK -55.0k NOK
-241.3%
Cash
106.7k NOK 173.0k NOK
+62.1%
Total assets
269.9k NOK 178.6k NOK
-33.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 38.8k NOK to 101.0k NOK (+160.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 106.7k NOK → 173.0k NOK (+62.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.7k NOK → -94.0k NOK (op. margin -27.7% → -93.1%). Calculated

  • ↓

    Net result weakened

    Net result -10.6k NOK → -94.0k NOK (net margin -27.2% → -93.1%). Calculated

  • ↓

    Equity eroded

    Book equity 38.9k NOK → -55.0k NOK (equity ratio 14.4% → -30.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -30.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 36.5k NOK → 156.9k NOK (+330.3% YoY). Calculated