7WAVES AS: årsregnskap 2012 vs 2011
Grew 126875% on revenue
approved 2013-05-06; registry 2013-05-21; journal 2013 395880
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for 7WAVES AS. Revenue 2 208 NOK → 2.80m NOK (+126874.6%). Equity 1 013 NOK → 9.46m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose.
Also worth watching: paid-in equity reduced; payroll increased; cogs fell. All figures are taken from the published annual accounts for 7WAVES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 208 NOK to 2.80m NOK (+126874.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 1 013 NOK → 9.46m NOK (equity ratio 50.1% → 379.7%). Calculated
-
↑
Cash rose
Bank deposits 888.2k NOK → 912.6k NOK (+2.7% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 120 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3 488 NOK → 1.58m NOK (158% → 56% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 72.8k NOK → 6 364 NOK (-91.3% YoY). Calculated