Org.nr 913 910 613 2016 → 2017 Year-over-year analysis

8-BIT MACHINERY AS: årsregnskap 2017 vs 2016

Shrank 80% on revenue, cash halved-plus

approved 2018-07-01; registry 2018-07-05; journal 2018 641649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 8-BIT MACHINERY AS. Revenue 969.6k NOK → 196.1k NOK (-79.8%). Equity 71.4k NOK → -10.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 8-BIT MACHINERY AS.

Scorecard

Revenue
969.6k NOK 196.1k NOK
-79.8%
Equity
71.4k NOK -10.8k NOK
-115.2%
Cash
283.6k NOK 33.5k NOK
-88.2%
Total assets
283.6k NOK 33.5k NOK
-88.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.79m NOK → 76.0k NOK (391% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 969.6k NOK to 196.1k NOK (-79.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 71.4k NOK → -10.8k NOK (equity ratio 25.2% → -32.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 283.6k NOK → 33.5k NOK (-88.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.34× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -32.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation