Org.nr 915 606 253 2020 → 2021 Year-over-year analysis

8-BITS AS: årsregnskap 2021 vs 2020

Shrank 29% on revenue, slipped into loss

approved 2022-02-19; registry 2022-02-28; journal 2022 128372

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 8-BITS AS. Revenue 950.6k NOK → 675.0k NOK (-29.0%). Net result +35.3k NOK → -50.3k NOK. Equity 86.5k NOK → 36.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 8-BITS AS.

Scorecard

Revenue
950.6k NOK 675.0k NOK
-29.0%
Operating result
+40.6k NOK -48.5k NOK
-219.7%
Net result
+35.3k NOK -50.3k NOK
-242.4%
Equity
86.5k NOK 36.2k NOK
-58.1%
Cash
77.6k NOK 52.0k NOK
-32.9%
Total assets
185.1k NOK 199.0k NOK
+7.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 6.64m NOK → 2.55m NOK (698% → 378% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 950.6k NOK to 675.0k NOK (-29.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +40.6k NOK → -48.5k NOK (op. margin 4.3% → -7.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 35.3k NOK profit to a loss of 50.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 86.5k NOK → 36.2k NOK (equity ratio 46.7% → 18.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.6k NOK → 52.0k NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.6k NOK → 5 496 NOK (-48.0% YoY). Calculated