Org.nr 922 361 754 2019 → 2020 Year-over-year analysis

8 FISH SUSHI AS: årsregnskap 2020 vs 2019

Slipped into loss

registry 2021-05-10; journal 2021 279560

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 8 FISH SUSHI AS. Revenue 860.6k NOK → 851.3k NOK (-1.1%). Net result +166.2k NOK → -267.1k NOK. Equity 10.19m NOK → 11 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 8 FISH SUSHI AS.

Scorecard

Revenue
860.6k NOK 851.3k NOK
-1.1%
Operating result
+222.0k NOK -269.3k NOK
-221.3%
Net result
+166.2k NOK -267.1k NOK
-260.7%
Equity
10.19m NOK 11 NOK
-100.0%
Cash
192.8k NOK 350.9k NOK
+82.0%
Total assets
1.97m NOK 1.84m NOK
-6.2%

What improved

  • ↑

    Cash rose

    Bank deposits 192.8k NOK → 350.9k NOK (+82.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 860.6k NOK to 851.3k NOK (-1.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +222.0k NOK → -269.3k NOK (op. margin 25.8% → -31.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 166.2k NOK profit to a loss of 267.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.19m NOK → 11 NOK (equity ratio 518.4% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 247.15× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 169.3k NOK → 1 195 NOK (-99.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 3. Reported fact