Org.nr 922 361 754 2022 → 2023 Year-over-year analysis

8 FISH SUSHI AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-02; registry 2024-04-10; journal 2024 351503

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 8 FISH SUSHI AS. Revenue 4.10m NOK → 4.23m NOK (+3.2%). Net result -334.0k NOK → -534.8k NOK. Equity -499.8k NOK → -1.03m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 8 FISH SUSHI AS.

Scorecard

Revenue
4.10m NOK 4.23m NOK
+3.2%
Operating result
-334.0k NOK -542.5k NOK
-62.4%
Net result
-334.0k NOK -534.8k NOK
-60.1%
Equity
-499.8k NOK -1.03m NOK
-107.0%
Cash
91.1k NOK 130.4k NOK
+43.1%
Total assets
1.37m NOK 1.10m NOK
-19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.10m NOK to 4.23m NOK (+3.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 91.1k NOK → 130.4k NOK (+43.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -334.0k NOK → -542.5k NOK (op. margin -8.1% → -12.8%). Calculated

  • ↓

    Net result weakened

    Net result -334.0k NOK → -534.8k NOK (net margin -8.1% → -12.6%). Calculated

  • ↓

    Equity eroded

    Book equity -499.8k NOK → -1.03m NOK (equity ratio -36.6% → -94.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -94.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.88m NOK → 2.13m NOK (46% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.38m NOK → 1.61m NOK (+17.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 6. Reported fact