Org.nr 923 834 184 2020 → 2021 Year-over-year analysis

8 FJELL HOLDING AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus, fresh owner capital

approved 2022-06-29; registry 2022-07-02; journal 2022 585254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 8 FJELL HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +82.8k NOK → +587.3k NOK. Equity 553.5k NOK → 140.8k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 8 FJELL HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-17.2k NOK -12.8k NOK
+25.3%
Net result
+82.8k NOK +587.3k NOK
+609.1%
Equity
553.5k NOK 140.8k NOK
-74.6%
Cash
19.5k NOK 3 195 NOK
-83.6%
Total assets
604.1k NOK 202.8k NOK
-66.4%

What improved

  • ↑

    Operating result improved

    Operating result -17.2k NOK → -12.8k NOK. Calculated

  • ↑

    Net result improved

    Net result +82.8k NOK → +587.3k NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.7k NOK → 30.0k NOK (+9 320 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 553.5k NOK → 140.8k NOK (equity ratio 91.6% → 69.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.5k NOK → 3 195 NOK (-83.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 444.6k NOK → 50.0k NOK. Reported fact