Org.nr 992 765 011 2013 → 2014 Year-over-year analysis

8 IN VEST AS: årsregnskap 2014 vs 2013

Shrank 99% on revenue, weaker earnings, cash halved-plus

approved 2015-06-27; registry 2015-07-20; journal 2015 611791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 8 IN VEST AS. Revenue 959.1k NOK → 6 360 NOK (-99.3%). Net result +398.2k NOK → +79.8k NOK. Equity 466.6k NOK → 546.5k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 8 IN VEST AS.

Scorecard

Revenue
959.1k NOK 6 360 NOK
-99.3%
Operating result
n/m +85.0k NOK
—
Net result
+398.2k NOK +79.8k NOK
-79.9%
Equity
466.6k NOK 546.5k NOK
+17.1%
Cash
645.0k NOK 145.2k NOK
-77.5%
Total assets
880.7k NOK 206.1k NOK
-76.6%

What improved

  • ↑

    Equity strengthened

    Book equity 466.6k NOK → 546.5k NOK (equity ratio 53.0% → 265.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 959.1k NOK to 6 360 NOK (-99.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +398.2k NOK → +79.8k NOK (net margin 41.5% → 1255.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 645.0k NOK → 145.2k NOK (-77.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.02× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 177.9k NOK → 665.4k NOK (19% → 10462% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 46.2k NOK → 47.8k NOK. Reported fact