Org.nr 933 328 112 2024 → 2025 Year-over-year analysis

8313 STRAUMAN AS: årsregnskap 2025 vs 2024

Grew 87587% on revenue, weaker earnings, cash halved-plus

approved 2026-06-04; registry 2026-07-14; journal 2026 676917

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 8313 STRAUMAN AS. Revenue 1 087 NOK → 953.2k NOK (+87586.8%). Net result -147.0k NOK → -512.2k NOK. Equity -117.0k NOK → -629.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 8313 STRAUMAN AS.

Scorecard

Revenue
1 087 NOK 953.2k NOK
+87586.8%
Operating result
-121.9k NOK -473.3k NOK
-288.3%
Net result
-147.0k NOK -512.2k NOK
-248.4%
Equity
-117.0k NOK -629.2k NOK
-437.7%
Cash
5 732 NOK 15 NOK
-99.7%
Total assets
1.44m NOK 307.0k NOK
-78.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 087 NOK to 953.2k NOK (+87586.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -121.9k NOK → -473.3k NOK (op. margin -11213.4% → -49.7%). Calculated

  • ↓

    Net result weakened

    Net result -147.0k NOK → -512.2k NOK (net margin -13524.5% → -53.7%). Calculated

  • ↓

    Equity eroded

    Book equity -117.0k NOK → -629.2k NOK (equity ratio -8.1% → -204.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 732 NOK → 15 NOK (-99.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 266.96× → 0.06× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -204.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 78.8k NOK → 2.19m NOK (7247% → 230% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 746.2k NOK → 833.7k NOK (+11.7% YoY). Calculated